▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ Tour
Custom 3,572 sqft home built in 2020 on 1 acre w/5 bedrooms, TV Room, 12'x30' Bonus room, 3+ bath, and a double-deep 2 car garage w/ workout/shop area. A huge 8' front door opens into a 2 story entry. 9' ceilings lead into a great room consisting of a gourmet kitchen, dining, and living room. The layout was designed for main floor living with Master, Kitchen, Family room, Dining, Utility, Bedroom/Office, and Garage all on the 1st floor. In the oversized Master Bedroom there 10' coffered ceilings. The Master Bath has a 6' long tile shower that has 3 shower heads, a beautiful soaking tub, double sinks, a makeup desk, and a water closet for privacy. The Walk-In-Closet has vast amounts of custom shelving. A beautiful open staircase leads upstairs to 3 generous Bedrooms, a Bathroom, a TV room, and a 12' x 30' Bonus Room. Covered Patio on the back of the house, 2 outdoor firepits, one wood, one gas. Large play area. Underground sprinklers + a garden. 400Amp svc, ready for your shop
ListPrice: 1179000.00 → 1159000.00
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $900,000 · $225,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,111 ($1,900–$2,425) · HUD Fair Market Rent (FY2025), Crook County, 4BR. Edit to your own number.
At $1,125,000 with 20% down, this property runs $4,897 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of ListWithFreedom.com Inc, agent Kurt Clements, 855-456-4945
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
