
Listing courtesy of eXp Realty, LLC, agent Rutledge Property Group
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Nearly 5 acres of flat, usable land with shared irrigation rights and a custom built 2,240 sq ft home with 3 bedrooms and 3 bathrooms. Walking in you'll find vaulted ceilings and tons of natural light. Kitchen is spacious with plenty of storage with a separate dining area. The primary bedroom features a nice bathroom, walk-in closet and french doors to a private balcony to enjoy the mountain views. You'll also find a partially finished attic with plenty of room for storage or other uses. Outside you'll find a large shop and several outbuildings. Cross fenced areas set up for any livestock needs. The well has a UV/Micro filtration system with water softener.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $428,000 · $107,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,675 ($2,275–$3,075) · starting estimate. Edit to your own number.
At $535,000 with 25% down, this property runs $1,094 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.