Investor Package on 3 beautiful New 2 level Townhomes to be completed and ready to rent by September 2026. Package consists of (3) Townhomes, two bedroom each with its own full bath on 2nd floor and full living on ground level. All stainless kitchen appliances including refrigerator, washer/dryer. Quality construction featuring kiln dried Douglas Fir 2x6 framing.
Listing courtesy of Windermere Van Vleet & Assoc2, agent David Kurtz
Data last updated July 18, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $576,000 · $144,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,600 ($3,050–$4,150) · starting estimate. Edit to your own number.
At $719,700 with 20% down, this property runs $1,229 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
