$1,800,000
11322 Modoc
White City, OR 97503 · N/A
Down $300,000 from original list price $2,100,000.
Active67 days on market$528/sqft
Facts
Property details
Overview
Listing courtesy of Cascade Real Estate, agent Stanley Deupree
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Rogue River Frontage 59.74(+/-) Acres Zoned EFU This extraordinary property sits at the base of the Upper Table Rock and features a total of 4 Homes, Irrigated pastures approx. 20-25 acres of irrigation with free water rights. The main home is a beautiful 3,400sq ft two-story log home. Property features a beautiful hay barn/horse barn paddock area, multiple outbuildings, large garden and fruit trees. ponds, fenced and cross fenced. Great opportunity for a multifamily setup or potential income generating property. Main log home: 3,400 sq ft 3/2 Blue House: 3/2 Green House: 1/1 Mobile Home: 3/2
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,440,000 · $360,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $9,000 ($7,650–$10,350) · starting estimate. Edit to your own number.
At $1,800,000 with 25% down, this property runs $3,422 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
