
Listing courtesy of Keller Williams Realty Mid-Willamette, agent Paul Terjeson
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Located in the countryside on 2.1 +/- acres, 3 miles west of Stayton & close to Salem OR, this lovely home has a 3,340 sqft home, 440 sqft attached garage. The home features 3 bedrooms & 2 bathrooms, with the primary floor boasting a walk-in closet and soaking tub. There is ample storage & room for entertaining, as bonus rooms include a fully finished basement & a den. This property offers plenty of privacy with a frontal concrete wall w/ 2 gated entries. Landscaped backyard includes a concrete patio!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $663,000 · $166,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $4,150 ($3,525–$4,775) · starting estimate. Edit to your own number.
At $829,000 with 25% down, this property runs $1,541 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection