
Listing courtesy of Windermere Van Vleet & Assoc2, agent Robert Methvin
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Beautiful well-designed home with lovely amenities. Granite Counters and Laminate or Tile floors throughout. Large open living area with vaulted ceiling and adjacent Dining area. Spacious kitchen with granite countertops, large island with eating bar, pantry and stainless appliances. Utility room w/ sink and cabinets. Master Suite includes large walk-in closet, barn door into bath, double vanities and large linen cabinet. Office, guest bedroom and guest bath with tub/shower and large linen cabinet complete the home. Large rear patio. Front yard landscaped. Back yard fenced with sprinklers stubbed for future plants or pots. HOA Dues of $205/mo. cover clubhouse, pool, garbage, front landscape maintenance and open space area with walking paths. Partially staged to make you feel right at home.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $367,000 · $92,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,300 ($1,950–$2,650) · starting estimate. Edit to your own number.
At $459,000 with 25% down, this property runs $843 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection