• Fireplace
Listing courtesy of The Group Real Estate, agent Heidi Wills
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Escape to Sunriver and enjoy resort living the easy way. This downstairs unit is tucked into a quiet location backing to open space and just steps from the bike path, making it easy to explore miles of Sunriver trails. Ride to SHARC, Sunriver Village, dining, shopping, and recreation with the included bikes. After a day of adventure, relax at the on-site pool or soak in the year-round spa. This 12-week deeded ownership offers a smart and affordable opportunity to enjoy Sunriver year after year without the responsibilities of full-time ownership. Professionally managed for truly effortless vacation living.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $28,000 · $7,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $35,000 with 25% down, this property cash-flows $642 per month, a 28.3% cap rate and 88.1% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
