• Fireplace
Listing courtesy of Realty One Group Discovery, agent Sarah Willis
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Updated, fully furnished Sunriver retreat with strong STR history and big lifestyle appeal. Sleeps 6 with 2 bedrooms, a cozy loft, and pull-out bed. Remodeled kitchen and baths, skylights, and an efficient layout create a bright, inviting vibe. Two refinished decks expand your living space—sunny mornings up front, hot tub soaks out back with soaring pines and privacy. Covered parking, built-in storage, and low overhead make it a smart, self-manageable asset. Whether you're after passive income, a family getaway, or both—this one delivers. Tucked on the south end near SHARC, the Village, and bike trails—this is Sunriver done right.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $479,000 · $120,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $599,000 with 25% down, this property runs $2,215 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection