$705,000
77552 Mahogany
Silver Lake, OR 97638 · N/A
Down $24,000 from original list price $729,000.
Active34 days on market$234/sqft
Facts
Listing courtesy of La Pine Realty, agent Molly Wilkes
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Amazing Well Cared for Home with Expansive Views & 3,000 Sq Ft Shop! Experience wide-open living in this 3,014 sqft home offering 4 Bdrms, 3 1/2 BA, dream kitchen, tons of storage space, office, media room, sunroom, and 3-car garage. Currently operating as an Airbnb, this fully furnished property is ready to generate income from day one. Adjacent to ranch land, enjoy the feel of added space with stunning high desert and Mt.views! The layout is ideal for hosting or relaxing, with multiple living areas designed for comfort and flexibility. The impressive 3,000 sq ft shop features two 12-ft doors and an enclosed office or tool room, offering endless possibilities for storage, hobbies, or business use. Just a short drive to Fort Rock and the popular destination Cowboy Dinner Tree, this location is ideal for outdoor enthusiasts, with nearby hunting, hiking, and snow sports. Enjoy the small-town feel of Silver Lake while still being only 45 minutes from La Pine for shopping, & services.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $564,000 · $141,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,525 ($3,000–$4,050) · starting estimate. Edit to your own number.
At $705,000 with 25% down, this property runs $1,433 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
