
Listing courtesy of Real Broker, agent Buying Southern Oregon Real Estate Team
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Enjoy your own private creekside paradise with an incredible two-family setup! The main home offers vaulted ceilings, a cozy wood stove, 3 bedrooms, 2 bathrooms, and a large bonus room that could serve as a 4th bedroom with its own entrance. Outside, enjoy an expansive deck with a sunken hot tub, outdoor kitchen, 4-car garage, and insulated shop with 220 power. The separately metered hardship home features 3 bedrooms, 2 bathrooms, vaulted ceilings, and a wood stove. Multiple RV parking areas provide plenty of space. Across the seasonal creek, you'll find a campground area and an elevated treehouse-style deck with a zip line overlooking the year-round creek and private swimming hole. Backing to BLM land, this peaceful retreat offers privacy, internet service, and an exceptional well.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $540,000 · $135,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,375 ($2,875–$3,875) · starting estimate. Edit to your own number.
At $675,000 with 25% down, this property runs $1,332 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.