▶ Tour
Built in 2024 and lovingly maintained by its original owners, this move-in-ready home offers the perfect blend of comfort, style, and connection to Central Oregon's outdoor lifestyle. Enjoy peekaboo mountain views, peaceful evenings under star-filled skies, and a beautiful landscaped garden from your fully fenced backyard and covered patio. Inside, the popular Harrison floor plan features a main-level primary suite, an open-concept living area with a cozy gas fireplace, and a versatile upstairs loft for work, hobbies, or relaxation. Recent updates include LifeProof luxury vinyl plank flooring throughout the main level, fresh interior paint, completed landscaping with sprinklers and drip system, and ceiling fans in the upstairs bedrooms. Conveniently located near Hwy 97, Smith Rock, trails, shopping, and dining, this home is ready to enjoy from day one.
A rough estimate, not a quote. Your lender gives you the real number.
Loan amount $415,000 · $104,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $519,000 with 20% down, this property runs $1,380 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Mark Garcia, 541-383-7600
Data last updated August 7, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
