
Listing courtesy of TnT Real Estate, LLC, agent Christina Tsutsui-Tharp
Data last updated June 20, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Just outside city limits, this remodeled stick-built home offers the space and freedom of a rural lifestyle without being far from town. Set on .75 acre, the property is ready for gardening, animals, hobbies, and RV use with a fenced backyard, 20x24 greenhouse, chicken coop, animal shelter/storage setup, cross-fenced areas, and RV hookup/dump. Major updates include new roof, new septic tank and drain field, new electrical panel, PEX plumbing, exterior paint, on-demand water heater, ductless mini split, certified woodstove, updated finishes throughout, and private well with Crystal Quest water purification system. The finished 1 bed/1 bath flex living area adds options for guests, work, hobbies, or extended living needs. Kitchen counters are being completed and appliances are included. Currently tenant occupied month-to-month. Listing agent is an owner.
This home is listed at $499,000 — 10.9% above the Prineville median. See full Prineville market →
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $399,000 · $100,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,111 ($1,900–$2,425) · HUD Fair Market Rent (FY2025), Crook County, 4BR. Edit to your own number.
At $499,000 with 25% down, this property runs $1,285 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.