A rough estimate, not a quote. Loan amount $1,140,000 · $285,000 down · 30 year term.
Insurance starts at 0.35% of price each year. Type your quote to replace it.
85 listings of every type for sale.
sold in the last 90 days
In Powell Butte, ranch country between Bend and Prineville.
Every active and pending listing of every property type on the regional MLS through Oregon Data Share inside the recorded boundary of Brasada Ranch. The wash is sales density of closes in the last 90 days; homes for sale and pending stay as marks. Pulses and the sold count are the closes of the last 30 days. Counts and medians cover every listing read for this map. Roads, rivers and lakes: US Census TIGER/Line 2024, drawn in this map's own projection.
Brasada Ranch
Source: leftover membership, active single-family houses in Brasada Ranch. This price is the published list price. · updated Sep 6, 2026
7 of 27 Brasada Ranch sales closed in $1.25–1.5M
| Date | Event | Price |
|---|---|---|
| Aug 15, 2026 | Listed | $1,425,000 |
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $2,111 ($1,900 to $2,425) · HUD Fair Market Rent (FY2025), Crook County, 4BR. Edit to your own number.
Cash flow
-$6,913/mo
Cap rate
0.6%
Cash on cash
-29.1%
Cash needed
$285,000
At $1,425,000 with 20% down, this property runs $6,913 per month negative. Adjust the price, down payment, or rent to find what works.
Monthly cash flow
| Year | Value | Equity | Cash flow |
|---|---|---|---|
| 1 | $1,467,750 | $339,330 | -$82,953 |
| 2 | $1,511,783 | $395,780 | -$82,792 |
| 3 | $1,557,136 | $454,449 | -$82,627 |
| 5 | $1,651,966 | $578,865 | -$82,288 |
| 10 | $1,915,081 | $936,820 | -$81,380 |
| 20 | $2,573,709 | $1,920,488 | -$79,271 |
| 30 | $3,458,849 | $3,458,849 | -$76,699 |
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Similar homes
Like this house
Listing courtesy of Brasada Ranch Real Estate, agent Alan Cornelius, 541-504-3200
Data last updated September 6, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
