$495,000
457 Elm
Phoenix, OR 97535 · Skyline Phase 3
Active60 days on market$201/sqft
Facts
Listing courtesy of eXp Realty, LLC, agent Rockwell Group
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Prepare to be captivated by the stunning valley and hillside views from this impeccably maintained, move-in-ready home. Designed to maximize scenery and comfort, the main level features an open-concept layout anchored by soaring vaulted ceilings and a cozy gas fireplace. The chef-inspired kitchen shines with cherry cabinetry, stainless steel appliances, a gas range, and premium under-cabinet lighting.
The primary suite serves as a private sanctuary, offering a tiled shower, walk-in closet, and direct access to the deck to enjoy the sunrise. Below, the 2021-finished lower level offers massive flexibility. With a large bonus living area, two bedrooms, a Jack-and-Jill bath, and a separate entrance, it is perfectly suited for multi-generational living or rental potential (originally designed for a kitchenette).
Enjoy two levels of expansive decking and plenty of room to breathe. Offered fully furnished for a seamless, turnkey transition. Your view awaits!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $396,000 · $99,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,475 ($2,100–$2,850) · starting estimate. Edit to your own number.
At $495,000 with 25% down, this property runs $1,157 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
