Listing courtesy of John L. Scott Ashland, agent Rowe Real Estate Team
Data last updated June 10, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
home located between Colver Park and the Phoenix Public Library. New doors, updated hardware, quartz counters and dining island, solid-surface vanities, new plumbing fixtures, and all-new waterproof vinyl plank flooring with new baseboards professionally installed throughout in 2026. Ramped entry from Elm Street to covered porch, vaulted living room with abundant natural light, kitchen with updated stainless steel appliances and walk-in pantry, formal dining area, nearby office or bedroom, family room, two potential primary bedrooms with access to full ensuite bathrooms, three additional bedrooms with closets, and full bathroom with double vanity. Multiple exterior entrances suitable for multi-generational living. Fully permitted residential addition by Coleman Creek Construction with new roofing, updated HVAC, plumbing, and electrical in 2005. Off-street parking area and fenced yard with mature plantings. Inquire for details!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $400,000 · $100,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,500 ($2,125–$2,875) · starting estimate. Edit to your own number.
At $500,000 with 25% down, this property runs $1,212 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection