$210,000
844 Stewart
Medford, OR 97501 · N/A
Down $15,000 from original list price $225,000.
Active49 days on market
Facts
Property details
Overview
- Property type
- Residential
Listing
- MLS number
- 220216942
Listing courtesy of i5 Real Estate, agent Armando Enciso Cervantes
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Estimate
Monthly payment
A rough estimate, not a quote. A real number comes from a lender.
Principal + interest$1,000/mo
Property taxes$0/mo
Homeowners insurance$0/mo
Total monthly (PITI)$1,000
Loan amount $168,000 · $42,000 down · 30 year term
For investors
Rental analysis
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Purchase & financing
$
$
25% · $52,475
%
Income
$
Estimate $1,050 ($900–$1,200) · starting estimate. Edit to your own number.
%
Operating expenses
$
$
%
%
%
$
Cash flow
-$540/mo
Cap rate
3.2%
Cash on cash
-12.4%
Cash needed
$52,475
At $209,900 with 25% down, this property runs $540 per month negative. Adjust the price, down payment, or rent to find what works.
Monthly cash flow
Gross rent$1,050
Vacancy (5%)- $53
Operating income$998
Operating expenses- $437
Net operating income$561
Loan payment- $1,101
Cash flow-$540
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
History
Listing history
- Price dropApr 6, 2026$210,00015,100 down
- ListedMar 12, 2026$225,000
Location
Where this home sits
Climate
Climate risk
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportInvestment
Vacation rental
We compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionComparables
