This stunning single-level offering 1,595 sq. ft. of sophisticated living space that seamlessly merges style and functionality, meticulously maintained and prepared for its new owners. With 3 bedrooms, 2 bathrooms, gas forced air, and central A/C. This property showcases outstanding craftsmanship and luxury finishes, highlighted by exquisite granite countertops and a generous living area. The kitchen features a central island, perfect for informal dining and socializing, nestled in a tranquil and secluded cul-de-sac.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $320,000 · $80,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,602 ($1,450–$1,850) · HUD Fair Market Rent (FY2025), Jefferson County, 3BR. Edit to your own number.
At $399,900 with 20% down, this property runs $1,229 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of eXp Realty, LLC, agent Anayelid Estrada, 888-814-9613
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
