$511,000
1264 Fairway
Madras, OR 97741 · Willowbrook
Active3 days on market$268/sqft
Facts
Property details
Overview
- Bedrooms
Listing courtesy of Pacwest Realty Group, agent Glynis Hatchell
Data last updated June 21, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Welcome to the Hope floor plan, built by award-winning builder, MonteVista Homes! This home offers a beautiful open floor plan with easy flow through the kitchen, dining and great room. Complete with 4 bedrooms and 2 full bathrooms within 1906 SF. Enjoy the quartz countertops in the kitchen and bathrooms, vaulted ceiling, 3 car attached garage. Please reach out to listing agent about Builder Incentives. Estimated completion date: 10/14/26
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $409,000 · $102,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,798 ($1,625–$2,075) · HUD Fair Market Rent (FY2025), Jefferson County, 4BR. Edit to your own number.
At $511,000 with 25% down, this property runs $1,457 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
