▶ Tour
▶ Tour
▶ Tour
▶ Tour
Fern Dell is an extremely versatile property- with primary on the main, multiple shops, covered RV parking with hookups, livestock stalls, fully fenced and cross-fenced, circular driveway, garden beds, chicken coop, and much more. Please see realtor notes regarding acreage. Enjoy the covered porches, the large remodeled kitchen and bathrooms, hickory cabinets, stainless steel appliances, wood stove, vaulted ceilings, and abundant natural light. This property is as functional as it is welcoming. Ability to have livestock on the property including horses. Spend your days casting a line in a nearby river, biking local trails, or heading into the mountains for fresh powder. Life here feels connected to nature just outside your door. You'll never want to leave- it's all here.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $422,000 · $105,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $527,000 with 20% down, this property runs $1,393 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of eXp Realty, LLC, agent Kamirin Couch, 888-814-9613
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
