▶ Tour
Motivated Seller! Escape to your private sanctuary in the pines. This charming 2-bed, 1-bath, 1,120 sq ft stick-built home sits on RR10-zoned property with an additional 1.15ac lot. Features include black granite countertops with blue flecks, Brazilian cherry hardwood floors, new upgraded carpet, dimmable recessed lighting, stone tile shower and flooring, and included appliances. Enjoy the convenience of a tankless hot water heater, upgraded 50-amp RV power hookup, and a private hot tub inside a covered structure for year-round use. Property also includes brand new septic tank, detached garage/shop with NEW opener, multiple storage buildings, firewood shed, and window A/C units. Minutes from Cascade High Lakes, fishing, skiing, camping, and endless Central Oregon adventure!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $332,000 · $83,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $415,000 with 20% down, this property runs $1,273 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Chad George, 541-383-7600
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
