Listing courtesy of Keller Williams Realty Southern Oregon, agent Don Downing
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Don't miss out on this home that has been freshly cleaned up and move in ready. This is a 2 bedroom with a room that can be used as a bedroom or office in the finished basement. The main floor is 1137 with the added 1008 sq ft of finished basement. This property is located close to the college and hospital. It is in the Pelican school district. The house has a nice sunroom and a large front deck to enjoy the evenings on. The kitchen cabinets have been freshly painted, new laminate flooring, some new windows, paint inside and out, remodeled bathroom and more.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $252,000 · $63,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,575 ($1,350–$1,800) · starting estimate. Edit to your own number.
At $315,000 with 25% down, this property runs $673 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
Browse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
