
Listing courtesy of Coldwell Banker Holman Premier, agent Terry Nash
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
This 14.63acre Ranchette has KID flood irrigation, large barn, 2595 sf ranch stile 5 bedroom 2 & ½ bathroom home. Has 20 Solar Panels to offset electrical use. Home heated with heat pump installed 2022, Covered Front Deck, Large Utility Room, Den & family Room. Home needs some TLC.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $640,000 · $160,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $4,000 ($3,400–$4,600) · starting estimate. Edit to your own number.
At $800,000 with 25% down, this property runs $1,420 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.



