Two new construction homes situated on a single tax lot, excellent opportunity for investors or families wishing to reside together. Unit A comprises 2 bedrooms and 2 bathrooms, along with a loft, offering a total of 1,040 square feet. Unit B is versatile, providing options for configuration: it can serve as a 3-bedroom, 2-bathroom unit, or be divided into two separate living spaces--B1, which features 2 bedrooms and 1 bathroom, and B2, a 1-bedroom studio with a lock-off door between the units. Each unit is equipped with its own kitchen and includes a stackable washer and dryer. Constructed with Premier SIPS (structural insulated panels), beautiful finishes throughout, including blue pine accents, vaulted ceilings, rustic hickory cabinetry, quartz countertops, and waterproof laminate as well as tile flooring. Mini-split systems, supplemented by wall heaters in the bedrooms. Covered decks with paver tops, covered patios for all units, LP smart siding, metal roofs & Rain gutters.
▶ Tour
▶ Tour
▶ Tour
Listing courtesy of Madden Realty, agent Michal Madden
Data last updated July 21, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $520,000 · $130,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,250 ($2,775–$3,725) · starting estimate. Edit to your own number.
At $650,000 with 20% down, this property runs $1,107 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection