
Listing courtesy of RE/MAX Integrity Grants Pass, agent Sharon Watson
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Move in ready. This little beauty has been cleaned, washed & painted, ready for the next party to love her. Manufactured home located in Willow Estates North. 2 bdrm, Den, 2 bath 1404 sqft home. Lovely living room, formal dining and a great kitchen. Master bedroom is oversized with two walk in closets. Master bathroom features double sinks, ample counter space, soaking tub and separate shower. Laundry rm, storage shed, tandem carport. Space rent is $675. One pet 13 lbs must be approved by park.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $80,000 · $20,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $500 ($425–$575) · starting estimate. Edit to your own number.
At $99,900 with 25% down, this property runs $318 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.