
Listing courtesy of eXp Realty, LLC, agent Rockwell Group
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Let the Applegate River be your soundtrack! This well-loved & immaculately maintained 4-bedroom, 2.5-bath riverfront retreat sits on 4 private acres with river frontage, 3 acres of water rights, pasture, wildlife and fenced grounds. Peaceful, functional and beautiful, yet also close to town & services. Inside, an open floor plan, high ceilings and large picture windows drink in natural light, a propane fireplace anchors the living room, and a large sunroom serves your morning coffee. The kitchen delivers on every level: granite counters, stainless appliances, double oven, propane range, & walk-in pantry. The generous primary suite features slider access to the patio, double vanities, jetted tub & walk-in closet. For the toys, a 2-car garage with RV bay plus a second 2-car garage with shop. Above the shop, a 1-bedroom guest house, perfect for visitors or extra income. HardiPlank siding & a 60 year fire-resistant cement and polymer shingle roof add peace of mind in all the right ways.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $930,000 · $232,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $5,800 ($4,925–$6,675) · starting estimate. Edit to your own number.
At $1,162,000 with 25% down, this property runs $2,244 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.