Listing courtesy of eXp Realty, LLC, agent Rockwell Group
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Looking for a home with space? This 3 bedroom, 2.5 bathroom home has 3015 sq ft of space. The main floor features a large vaulted ceiling family room and a master bedroom, both with their own gas fireplace and French doors leading to the deck. It also has an office, a nice kitchen with new countertops, and a laundry room with a wash tub/sink. The downstairs has 2 bedrooms, each with its own slider door to the patio, a full bath and a media room. Other amenities include an on-demand hot water tank, tinted windows, new heavy duty fencing, a central vacuum system, ample storage space and an extra large finished garage.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $520,000 · $130,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,250 ($2,775–$3,725) · starting estimate. Edit to your own number.
At $650,000 with 25% down, this property runs $1,289 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
