
Listing courtesy of Crescent Lake Realty LLC, agent Michael Beneat
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Own a piece of the River This lovely 3 bedroom 2 Bath home with new siding and sits on a Private 1.2 acre lot. A Circular driveway, covered carport and shop with another separate metal carport and wood shed. Sit on your deck at the rivers edge and enjoy fishing, swimming, floating, or just enjoy a campfire. Two Rivers North is one of the most popular places in the Crescent Lake area. Surrounded by National forest and a few short miles to Crescent, Odell, Miller and numerous other mountain lakes and Willamette Pass Ski resort. Don't miss out on this private oasis.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $319,000 · $80,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,000 ($1,700–$2,300) · starting estimate. Edit to your own number.
At $399,000 with 25% down, this property runs $791 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection


