▶ Tour
▶ Tour
Lot 52 in Juniper Reserve presents a prime opportunity to personalize a luxury home within an exclusive, amenity-rich community surrounded by striking mountain desert scenery. Currently about 50% complete, this new-construction build offers exceptional flexibility for the buyer to select finishes and tailor the remaining details. Positioned on a flat homesite with natural juniper landscape, the design includes a primary suite on the main level with all additional bedrooms en suite for comfort and privacy. Modern craftsmanship, open living spaces, and a 3-car garage enhance the plan.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $946,000 · $236,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $1,182,000 with 20% down, this property runs $4,971 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of The Agency Bend, agent Nick Wilhite, 541-508-7430
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
