▶ Tour
Brand-new 4-bedroom home in DRRH on Covina, just minutes from Sunriver and close to Central Oregon recreation, dining, golf, lakes, and year-round adventure. Warm and welcoming, this light-filled floor plan offers flexible living with a front bedroom ideal for an office, den, or second living area. The open great room features a propane fireplace framed by tall windows that bring in beautiful natural light. The kitchen offers quality appliances, propane cooktop, large island, wine refrigerator, and solid-surface counters. High-end laminate flooring, solid core doors, carpeted bedrooms, a generous primary suite with two additional bedrooms and guest bath nearby, separate laundry room, covered rear porch, 3-car garage, and room for a future shop complete the package.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $610,000 · $153,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $763,000 with 20% down, this property runs $2,033 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Nola Horton-Jones, 541-593-2122
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
