▶ Tour
This home packs big value on a large lot backing to National Forest with direct access right from your fully fenced and gated backyard. Enjoy a bright, open layout, comfortable living spaces, vaulted ceilings, modern upgrades (Farmhouse sink, Quartz Counters), and room to relax both inside and out. With full RV hookups and parking, community boat dock, minutes away from Deschutes River access, no HOA, and endless outdoor adventure out your back door. This property offers the Central Oregon lifestyle while still being able to enjoy all that Bend, and Sunriver has to offer.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $440,000 · $110,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $549,900 with 20% down, this property runs $1,474 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of RE/MAX Key Properties, agent Ricky Baker, 541-728-0033
Data last updated August 2, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
