
3 MONTHS SPACE RENT CREDIT TO NEW OWNER—making this home an even better value! With three parking spaces—two of them covered—a privacy gate, and tons of closed/covered storage, this property is as practical as it is charming. Inside, you'll find fresh interior paint, updated carpet, and a newer roof for peace of mind. The spacious layout includes a generous primary bedroom with ample closet space and a private en suite bath. All appliances, including the washer and dryer, are included—and select furniture will stay to make your move even easier. The beautifully landscaped yard and fully fenced backyard create a private retreat, complete with a covered back deck perfect for relaxing or entertaining. Located just minutes from Larkspur Community Center, parks, and shopping, this home offers unbeatable convenience. Clean, well-maintained, and ready to welcome you home!
Listing courtesy of Varsity Real Estate, agent Kristan Kellogg Folden
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $135,000 · $34,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $169,000 with 20% down, this property cash-flows $677 per month, a 11.2% cap rate and 24.0% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection