Similar homes
0.15 acres on the county assessor's map, tax lot 181122DC01414 · County record. Deschutes County Assessor's Office.
Lot lines come from the county assessor’s tax maps. They show the recorded shape of a parcel, not a survey, and they are not a legal boundary. Order a survey before you rely on a line.
In Bend, the largest city in Central Oregon, between the high desert and the Cascades.
Like this house
Nestled between Seventh Mountain Resort and Widgi Creek Golf Course, Milepost 1 is a neighborhood of luxury townhomes with an HOA that manages exterior building and landscape maintenance for an easy lock and go lifestyle. Featuring 2,955 sf of living space with 3 en-suite bedrooms including one on the main level, office and 2 car garage with finishes that include solid alder doors, beams and cabinetry, vaulted ceilings with floor to ceiling gas fireplace, solid surface counters, Jenn Air appliances, full tile showers, and A/C. Situated just outside of the Bend City limits, these homes have no restriction on vacation rentals making this a great investment, 2nd home with the opportunity to produce income, or a great primary retreat for the outdoor enthusiast with the closest access to Mt. Bachelor, biking trails and all of the recreation that lies on Bend's west side.
| Date | Event | Price |
|---|---|---|
| Jun 15, 2026 | Listed | $1,299,000 |
A rough estimate, not a quote. Loan amount $1,039,200 · $259,800 down · 30 year term.
Insurance starts at $1,000 per $300K of price each year. Type your quote to replace it.
Monthly cash flow, cap rate, and cash-on-cash return at this price. Adjust the numbers to your own financing and rent.
Estimate $2,336 ($2,100 to $2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
Cash flow
-$6,296/mo
Cap rate
0.6%
Cash on cash
-29.1%
Cash needed
$259,800
At $1,299,000 with 20% down, this property runs $6,296 per month negative. Adjust the price, down payment, or rent to find what works.
Monthly cash flow
| Year | Value | Equity | Cash flow |
|---|---|---|---|
| 1 | $1,337,970 | $309,326 | -$75,552 |
| 2 | $1,378,109 | $360,785 | -$75,404 |
| 3 | $1,419,452 | $414,266 | -$75,253 |
| 5 | $1,505,897 | $527,682 | -$74,941 |
| 10 | $1,745,747 | $853,985 | -$74,106 |
| 20 | $2,346,138 | $1,750,676 | -$72,166 |
| 30 | $3,153,014 | $3,153,014 | -$69,800 |
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Stephanie Ruiz, 541-383-7600
Data last updated September 4, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
