▶ Tour
▶ Tour
▶ Tour
▶ Tour
Stylish 2,250 sq ft two-story Hayden Homes Talent plan--built 2018--in desirable Obsidian Trails. Open main-level great room with seamless kitchen, dining, and living space perfect for entertaining or relaxing. Upstairs: 3 spacious bedrooms, master suite with walk-in closet and double-vanity ensuite, upper laundry, extra full bath, and versatile loft. Ample storage throughout. Enjoy community walking trails, parks, and a peaceful setting near shopping, schools, Hayden City Park, and easy access to Bend/outdoor adventures. Exceptional value in Central Oregon--ideal for starting out or downsizing. Welcome home!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $440,000 · $110,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $550,000 with 20% down, this property runs $1,613 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of LivOregon Real Estate LLC, agent Nic Jones, 541-640-7000
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
