$775,000
1020 Terrace
Waldport, OR 97394 · N/A
Down $11,000 from original list price $785,000.
Active31 days on market$472/sqft
Facts
Listing courtesy of Bend Premier Real Estate LLC, agent Lynnea Miller
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
This exceptional single-level builder's own custom home offers quality, craftsmanship & thoughtful design just ¼ mile from the beach between Yachats & Newport. The open floor plan showcases natural light, forest views & beautiful landscaping from the abundant windows & 8' doors trimmed with Douglas Fir. The living room features a stunning full surround tile gas fireplace. The chef's kitchen includes Bosch appliances, Quartzite natural stone countertops, built-in dining booth, large island with a breakfast bar, & high-quality cabinetry. The bedrooms are privately situated at opposite ends of the home with deck & hot tub access. The primary bath features radiant-heated floors & a walk-in tile shower, while the guest bath offers a 6-foot tub and a tile shower. Enjoy entertaining in the wind-protected setting on the firepit patio. Grow your own vegetables in the new greenhouse & garden. Other features include RV parking w/ sewer & electric, oversized garage, & storage shed. Broker owned.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $620,000 · $155,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,875 ($3,300–$4,450) · starting estimate. Edit to your own number.
At $774,500 with 25% down, this property runs $1,624 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection