▶ Tour
▶ Tour
$10K CONCESSION! Imagine waking up every day to an unobstructed, view of Smith Rock, accompanied by the bonus spectacle view of the Cascade Mountains. This property offers a unique connection to nature, backing onto a section of Smith Rock Park, hiking adventures practically at your doorstep. Inside, every detail has been designed to capture the surrounding beauty. Enjoy captivating views of Smith Rock from all three bedrooms, the primary bathroom, kitchen, and living room. The kitchen is a chef's delight, featuring both gas and electric cooking options. Additional highlights include an oversized double-car garage equipped with a mini split system, a dedicated mechanical room, and a reliable backup generator. Two insulated sheds add extra versatility--the garden shed and the rear shed complete with a cadet heater, perfect for extra storage or creative projects. Priced and presented by Realtor Irene Griffin, who personally owns this remarkable home. NEW FLOORING. OUTSIDE NEW PAIN
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,100,000 · $275,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $1,375,000 with 20% down, this property runs $6,105 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of eXp Realty, LLC, agent Beverly Griffin, 888-814-9613
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
