TH# 27-A -- 20% Deeded Co-Ownership. (10 Weeks).Fully furnished and beautifully decorated 3 Bedroom townhome. StoneRidge Townhomes-Sunriver has onsite management, resort club with pool, spa, tennis courts, bikes & exercise room. Weeks can be traded with RCI exchange program. Townhome is a rental option home. Townhome was completely refurbished in March 2020 with new furnishings, new hardwood floors, new water heater, new A/C and new furnace. Beautiful Home and great location on Stoneridge Property.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $79,000 · $20,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $99,000 with 20% down, this property cash-flows $1,068 per month, a 19.3% cap rate and 64.7% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Peppermill Development Company, agent Guy Pforsich, 541-593-1502
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
