TH# 25-B — 20% Deeded Co-Ownership - (10 Weeks). Rare opportunity to purchase a share in one of the original StoneRidge model homes - this home has many upgrades and beautiful décor. Recently refurbished in March 2022 - New furniture, furnishings, beds and bedding, refinished hardwood floors, as well as a new water heater and furnace. Beautiful home and location looking over the large waterfall in the courtyard. Rental option home and weeks can be traded with RCI exchange.
MlsStatus: Pending → Closed
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $74,000 · $19,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $93,000 with 20% down, this property cash-flows $1,093 per month, a 20.5% cap rate and 70.5% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Peppermill Development Company, agent Guy Pforsich, 541-593-1502
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
