






TH# 08-E -- 20% Deeded fractional ownership. (10 Weeks) Large beautifully decorated and furnished townhome. StoneRidge Townhomes-Sunriver has a clubhouse with a pool, workout room, Jacuzzi/hot tub, steam room and sauna. There are 2 tennis courts and bikes available. A professional management team is onsite to assist with any needs owners may have. This home is a rental option home and you can exchange weeks through RCI. No Garage - 2 Spaces Assigned
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $50,000 · $13,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $62,500 with 20% down, this property cash-flows $747 per month, a 20.7% cap rate and 71.7% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Peppermill Development Company, agent Guy Pforsich, 541-593-1502
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.