$589,000
1004 Arana
Phoenix, OR 97535 · Barnum Subdivision
Down $6,000 from original list price $595,000.
Active21 days on market$296/sqft
Facts
Listing courtesy of RE/MAX Integrity Grants Pass, agent Michael O'Coyne
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Built in 2023 and purchased brand new, this Craftsman has had exactly one owner. That matters more than people realize. The great room opens wide: gas fireplace, high ceilings, wide-plank laminate flooring, and natural light from oversized windows. Granite countertops run from the kitchen all the way through to the laundry room, where you will also find a dedicated utility sink. The kitchen is outfitted with the full Frigidaire Gallery Series appliance package. The primary suite is built for the long week: oversized walk-in closet, dedicated vanity desk, dual sinks, and a fully tiled shower. 4Th bedroom is finished as a private home office. Out back, the sellers extended the patio, added a covered deck, dropped in a brand new hot tub, and finished the landscaping -- all of it framing unobstructed views of the mountains. One Owner and cared for.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $471,000 · $118,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,950 ($2,500–$3,400) · starting estimate. Edit to your own number.
At $589,000 with 25% down, this property runs $1,413 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
