Listing courtesy of Windermere Van Vleet & Assoc2, agent Robert Methvin
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Nice townhome tucked back in private area in established well maintained complex. End unit with lots of windows and natural light. Spacious living area adjacent to the kitchen which has lots of cabinets and counterspace. Roomy eating area is conveniently located next to kitchen. A half bath and coat closet complete the downstairs. Upstairs is the large Master Bedroom with bath accessible from bedroom or hallway. Bath has tub/shower combination and vanity. In addition there's a second bedroom for guests, office or hobbies and a large utility room with storage closet. Patio w/ grass area and small storage unit. HOA dues includes water, sewer, garbage, landscaping and exterior maintenance. New Heat Pump in 2023.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $194,000 · $49,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,225 ($1,050–$1,400) · starting estimate. Edit to your own number.
At $243,000 with 25% down, this property runs $599 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
