
Listing courtesy of John L. Scott Medford, agent Shannon Mahar-Krug
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Charming single-level home. Large primary bedroom with two closets. Hardwood flooring in great room, dining room and laminate wood flooring in both bedrooms. Updated kitchen appliances, tile backslash, and Corian countertops. Window above kitchen sink. Cultured marble shower and vanity in the bathroom. Tile floors in the kitchen, laundry, bathroom, and hallway. Two sheds in backyard. Lots of natural light. Two areas for parking. Refrigerator is included. This home needs a new roof and is to be sold in as-is condition.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $188,000 · $47,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,175 ($1,000–$1,350) · starting estimate. Edit to your own number.
At $235,000 with 25% down, this property runs $579 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
MlsStatus: Pending → Closed
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection