Potential opportunity for an assumable loan in the 3% range, and for an ADU. Private lot with mature trees, circle driveway, and large backyard. Inside, you'll find a bright and open kitchen and dining area, along with a laundry room offering ample storage. The primary bathroom has been updated with a new tub/shower combo, and a generous covered front porch provides a relaxing place to unwind. Additional outbuildings include a finished flex/studio space ideal for a home office, creative studio, or hobby area, plus a storage shed and shipping container for added convenience. Recent updates include fresh interior paint, a new well pressure tank, and a new water heater. Major improvements also feature a newer roof (2020), well (2018), and woodstove (2019). Located near BLM land for endless outdoor recreation, this property also offers RV parking with 220 power and septic hookups--perfect for guests or your own camping setup.
Listing courtesy of Real Broker, agent Anya Maestas, 855-450-0442
Data last updated July 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $384,000 · $96,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $480,000 with 20% down, this property runs $1,122 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
