▶ Tour
Turn off Shady Lane and the pines close in around 1.35 private acres, with the home set well back from the road. A 24x28 metal detached garage with electricity and built-in cabinets is ready for toys, tools, or a real workshop setup. Two additional outbuildings and ample RV parking round out the property, all on a fenced and landscaped lot. The 1979 Fleetwood manufactured home is a livable 924 sqft with two beds, two baths, forced-air heat, and all appliances included. This property is ready for you to settle in and make it your own. La Pine State Park is minutes away, BLM access is close behind, and Burgess Road is your quick shot to Cascade Lakes Highway. The kind of Central Oregon setup that gets harder to find at this price every year.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $176,000 · $44,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $220,000 with 20% down, this property cash-flows $333 per month, a 8.2% cap rate and 9.1% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Knipe Realty ERA Powered, agent Lacie Pech, 541-797-0701
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
