• Fireplace
Listing courtesy of William Johnson, Broker, agent William Johnson
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Beautiful Pine Grove area with views of Mount Shasta and easy access to Shield Crest golf course course. Great for entertaining both indoor and out with two in suite bedrooms, beautiful decks and patio surrounding the house with natural beauty. Two car garage, additional RV parking, dog run, tool shed, and pump house.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $487,000 · $122,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,050 ($2,600–$3,500) · starting estimate. Edit to your own number.
At $609,000 with 25% down, this property runs $1,277 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
