
Listing courtesy of Coldwell Banker Holman Premier, agent Sarena Sutton
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Fully finished and better than new in Klamath Falls--with a backyard retreat that truly sets it apart. Located in Pheasant Run, this 4 bed, 2 bath newer construction home built in 2023 features an open-concept layout with quartz countertops, white cabinetry, stainless steel appliances, and a large kitchen island. The primary suite includes a walk-in closet and private bath, with three additional bedrooms for flexibility. Both the front and back yards are fully landscaped and manicured, offering a low-maintenance setting. The backyard also features a stunning koi fishpond, creating a unique and peaceful outdoor living space. Move-in ready with modern finishes and no added cost of new construction.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $340,000 · $85,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,125 ($1,800–$2,450) · starting estimate. Edit to your own number.
At $425,000 with 25% down, this property runs $937 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection


