
Listing courtesy of Windermere Real Estate Kf, agent Travis Baker
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Beautifully remodeled 3-bedroom, 2-bath home in the heart of the desirable Hot Springs neighborhood. Offering 1,830 sq ft of living space plus a clean unfinished basement for laundry and storage, this home has been extensively rebuilt from the studs with new roof, windows, electrical, plumbing, heating and cooling, kitchen, bathrooms, and finishes throughout. Refinished original hardwood floors on the main level preserve the character and craftsmanship of a bygone era while blending seamlessly with today's modern conveniences. It's the best of both worlds -- old-home charm without the old-home headaches. Located in the sought-after Roosevelt School District and just minutes from downtown, parks, and medical facilities. Truly move-in ready. The pride of ownership will blow your socks off! Listing Agent is related to the sellers.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $300,000 · $75,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,875 ($1,600–$2,150) · starting estimate. Edit to your own number.
At $374,900 with 25% down, this property runs $836 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection