5 bedroom 2 bath home in Moyina Heights. This home has a cute fronch porch for enjoying your morning coffee, a gas F/A furnace, a formal living room with vaulted ceilings and a gas fireplace, a family room with a gas fireplace and new french doors that lead to the patio area and backyard. Primary bedroom has French doors leading out to the patio and yard, the primary bathroom is ADA compliant with larger walkin shower to accommodate a wheel chair and has a fold down seat. Kitchen has beautiful oak cabinets, dining area, pantry, and all appliances stay. Bonus room off the laundry room could be a 6th bedroom, office, etc. Plenty of RV parking, raised garden beds and room to build a shop.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $320,000 · $80,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,000 ($1,700–$2,300) · starting estimate. Edit to your own number.
At $400,000 with 20% down, this property runs $897 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Fisher Nicholson Realty, LLC, agent Kelly Dupuis, 541-884-1717
Data last updated July 31, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
