
Listing courtesy of Fisher Nicholson Realty, LLC, agent Stacy Ellingson
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Beautiful towering pines surround this 3-bedroom, 2-bath home situated on three tax lots totaling 4.59 acres. Inside, you'll find vaulted ceilings, a rock fireplace, and both a living room and dining room. The home also features a nice back deck and an attached 2-car garage with built-in cabinets and attic storage space. Outside, there is an impressive large shop with two roll-up doors and a dedicated workshop in the back, along with garden sheds for additional storage that add convenience and versatility to this exceptional acreage retreat.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $304,000 · $76,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,900 ($1,625–$2,175) · starting estimate. Edit to your own number.
At $380,000 with 25% down, this property runs $880 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection


