$185,000
1435 Worden
Klamath Falls, OR 97601 · Klamath Falls -Fairview Addition
Down $10,000 from original list price $195,000.
Active197 days on market$264/sqft
Facts
Property details
Overview
Listing courtesy of Keller Williams Realty Southern Oregon, agent Lori Graves
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
REALLY CUTE 2 bedroom 1 bath home in the downtown area. Coved ceilings in the living room with Rock fireplace surround featuring a freestanding gas stove. newer LVP flooring. Galley kitchen , 1 bedroom being used as the dining room. Bath has been updated with new vanity, and has a walk in shower. Lighting throughout the home has been updated. Larger bedroom has a walk in closet. Fully fenced back yard with alley access and a drive through gate. Gazebo and small patio in the backyard.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $148,000 · $37,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $925 ($775–$1,075) · starting estimate. Edit to your own number.
At $185,000 with 25% down, this property runs $435 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
ListPrice: 195000.00 → 185000.00
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
