
Listing courtesy of Coldwell Banker Holman Premier, agent Tony Nunes
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
This duplex was built in 2005 and is a 3 bed 1.5 bath with all three bedrooms upstairs and the living, kitchen, laundry and half bath downstairs. Each unit has a full 2 car garage. Close to OIT and Sky Lakes Medical Center. Units have been under property management. One unit at 2055 Oregon Ave and the other is on 600 Prescott. Unit sits between Oregon and Prescott. Both units are rented and require minimum of 24-hour notice. More time will be appreciated.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $316,000 · $79,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,975 ($1,675–$2,275) · starting estimate. Edit to your own number.
At $395,000 with 25% down, this property runs $961 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection